Broadway Investment Calculator

Explore how Broadway returns work using real data from our upcoming production. This is an educational tool to help you understand theatrical investing.

Out-of-Town Phase

$0$500K
$0$500K
Out-of-Town Phase Co-Producer Bonus
BETTER RETURNS
Reach $75K total here for bonus entitlements
Out-of-Town Phase Bonus Tiers:
  • • $250K+: 1-for-1 (100% bonus)
  • • $150K-$249K: 1-for-2 (50% bonus)
  • • $75K-$149K: 1-for-3 (33% bonus)
  • • Under $75K: No bonus
0%90% ✓ Above breakeven100%

Potential Broadway Transfer

The full production package includes a potential Broadway transfer. Adjust the sliders below to explore different investment scenarios.

Additional Broadway Raise
A Broadway run requires an estimated additional $3,694,157 raise. Your ownership percentage is based on the estimated ~$5M production total raise, not just the Out-of-Town $1.3M.
$0$500K
$0$500K
Broadway Phase Co-Producer Bonus
Reach $175K total here for bonus entitlements
Broadway Phase Bonus Tiers:
  • • $1M+: 1-for-2 (50% bonus)
  • • $500K-$999K: 1-for-3 (33% bonus)
  • • $350K-$499K: 1-for-4 (25% bonus)
  • • $175K-$349K: 1-for-5 (20% bonus)
  • • Under $175K: No bonus
0%100%
$75$200
Out-of-Town average: $125
4 weeks52 weeks (1 year)

Estimated Returns

Full production package (Out-of-Town + Broadway)

Your Investment
$25,000
1.91% of Out-of-Town run
0.50% of total package
Projected Total Return
$0
Total Profit
$0
Overall ROI
0.0%

Recoupment Timeline

After Out-of-Town (Week 3)$0 of $25,000
0.0% recouped
After Broadway (Week 19)$0
0.0% recouped

Projections based on 90% Out-of-Town capacity, 90% Broadway capacity over 16 weeks

Broadway transfer not guaranteed. These are projections based on assumptions.

📊Your Scenario Summary

Out-of-Town Phase: You contribute $25,000 of your own money. The show runs for 3 weeks at 90% capacity.
Your direct investment: $25,000 = 0.50% ownership of the $$5,000,000 production
Your estimated net profit: $0 (0.0% return on your $25,000 investment)

Note: Two pending state tax credits totaling $750,000 are not yet factored into these calculations but, if approved, would result in additional profitability.

Key Points

✓

The Out-of-Town show becomes profitable at 19% seating capacity. At your selected 90% capacity, the show is profitable. However, your personal investment may still have a negative ROI depending on your ownership percentage.

ℹ️

Your ownership is based on the estimated $5,000,000 production (Out-of-Town + Broadway), not just the $1,305,843 Out-of-Town raise. This ensures accurate return projections.

⚠️

This is educational only. Broadway transfer is not guaranteed. Broadway is unpredictable - always consult advisors before investing.

Interested in This Project?

Learn more about this exceptional investment opportunity

Disclaimer: This calculator is for educational purposes only and does not constitute an offer to invest. All projections are estimates based on assumptions and actual results may vary significantly. Broadway investing carries substantial risk, including the potential loss of your entire investment. Past performance does not guarantee future results. Always consult with financial, legal, and tax advisors before making investment decisions.